540 N Madison St, Tekoa, WA 99033

$1,400,000
17,754
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,400,000
MLS#
202622414
Property Sub-Type
Residential Income
Current MLS Listing Sale Status
Active
Financing Terms
Conventional, Cash, Commercial
City
Tekoa
Acres
3.30

Property Description

18-Unit Senior Housing Investment Opportunity offering 3.30 acres and 17,754 SF of building space, originally constructed in 1982. The community is 100% project-based Section 8 senior housing with a long-term HUD HAP contract, providing stable, government-backed rental income and predictable cash flow with limited economic vacancy. The property features on-site laundry facilities, a clubhouse, and storage space, with current monthly rental income of $22,188. Offered at $77,778 per unit with a 8.31% cap rate and $116,342 NOI, this is an attractive investment opportunity for buyers seeking stable multifamily income with strong occupancy and long-term affordability program support.

Additional Information

Year Built
1982
MLS Area/Grid
OS Cnty S/Whtmn SW I-90
MLS Area/Grid Number
A923/106
Parcel Number
117950028000000
School District
Tekoa
Home Amenities
Laundry, Recreational Area, Storage
Home Total Sq Ft
17,754
Basement
None
Heating/Cooling
Forced Air
Roof Style
Composition
Frontage
City Street, Paved Road
Acres MOL
3.3
Lot Size
143,748
Property Sub-Type
Residential Income

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of SARMLS / LT Real Estate

Listings last updated . All information provided is deemed reliable but is not guaranteed and should be independently verified.